6013 SCOTCHWOOD GLN #17 (MLS: S5152707) For Sale
6013 SCOTCHWOOD GLN #17,
(Orange),
Orlando Florida 32822
Currently Rented at $1,550.00 / month
Area: 1343
- MLS S5152707
- Unit No 17
- Bedrooms 2
- Bathrooms 3
- Area (sqft) 1343
- Living Area (sqft) 1343
- Foundation Slab
- Min Lease Slab
- HOA Fees $380.00
- Ceiling Fans(s)
- Thermostat
Cash Flow
|
Cap Rate5.0
|
Gross Yield8.9%
|
Annual Rent$18,600.00
|
Property Taxes$3,488.00
|
Operating Expenses0
|
|
|
|
|
Year 1 |
Year 5 |
Year 10 |
| Expected Rent |
|
|
|
$18,600.00 $1,550.00 / mo
|
$93,000.00 $1,550.00 / mo
|
$186,000.00 $1,550.00 / mo
|
| Estimated Expenses |
|
|
|
$3,488.00 |
$17,440.00 |
$34,880.00 |
| Net Cash Flow |
|
|
|
$15,112.00 |
$75,560.00 |
$151,120.00 |
| HOA Fees |
|
|
|
$4,560.00 |
$22,800.00 |
$45,600.00 |
This site is protected by reCAPTCHA and the Google
Privacy Policy and
Terms of Service apply.