7281 SE 120TH ST #1 (MLS: S5152631) For Sale

7281 SE 120TH ST #1, (Marion), Belleview Florida 34420

Currently Rented at $1,400.00 / month

Area: 1044

Property Info

  • MLS S5152631
  • Unit No 1
  • Bedrooms 2
  • Bathrooms 2
  • Area (sqft) 1044
  • Living Area (sqft) 1044
  • Foundation Slab
  • Min Lease Slab

Interior Features

  • Ceiling Fans(s)
  • Living Room/Dining Room Combo
  • Open Floorplan
  • Solid Wood Cabinets

Buy Price

$
$210,000.00

Rental Price

$
$1,400.00
  • Cap Rate
  • 6.7%
  • Gross Yield
  • 8%
  • Lease End Date
  • December 28, 2026
  • Rent Amount

  • $1,400.00

Cash Flow

Cap Rate6.7 Gross Yield8% Annual Rent$16,800.00 Property Taxes$2,780.69 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $16,800.00 $1,400.00 / mo $84,000.00 $1,400.00 / mo $168,000.00 $1,400.00 / mo
Estimated Expenses $2,780.69 $13,903.45 $27,806.90
Net Cash Flow $14,019.31 $70,096.55 $140,193.10

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.