304 E SOUTH ST #2029 (MLS: S5152597) For Sale

304 E SOUTH ST #2029, (Orange), Orlando Florida 32801

Currently Rented at $1,450.00 / month

Area: 744

Property Info

  • MLS S5152597
  • Unit No 2029
  • Bedrooms 1
  • Bathrooms 1
  • Area (sqft) 744
  • Living Area (sqft) 744
  • Foundation Slab
  • Min Lease Slab
  • HOA Fees $667.73

Interior Features

  • Ceiling Fans(s)
  • Living Room/Dining Room Combo
  • Open Floorplan

Buy Price

$
$145,000.00

Rental Price

$
$1,450.00
  • Cap Rate
  • 4.3%
  • Gross Yield
  • 12%
  • Lease End Date
  • November 20, 2026
  • Rent Amount

  • $1,450.00

Cash Flow

Cap Rate4.3 Gross Yield12% Annual Rent$17,400.00 Property Taxes$3,123.50 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $17,400.00 $1,450.00 / mo $87,000.00 $1,450.00 / mo $174,000.00 $1,450.00 / mo
Estimated Expenses $3,123.50 $15,617.50 $31,235.00
Net Cash Flow $14,276.50 $71,382.50 $142,765.00
HOA Fees $8,012.76 $40,063.80 $80,127.60

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.