5533 CHRISHIRE WAY #F207 (MLS: S5152592) For Sale

5533 CHRISHIRE WAY #F207, (Orange), Orlando Florida 32822

Currently Rented at $1,600.00 / month

Area: 810

Property Info

  • MLS S5152592
  • Unit No F207
  • Bedrooms 2
  • Bathrooms 1
  • Area (sqft) 810
  • Living Area (sqft) 810
  • Foundation Slab
  • Min Lease Slab
  • HOA Fees $1,089.21

Interior Features

  • Ceiling Fans(s)
  • High Ceilings
  • Living Room/Dining Room Combo
  • Stone Counters
  • Thermostat
  • Walk-In Closet(s)

Buy Price

$
$116,000.00

Rental Price

$
$1,600.00
  • Cap Rate
  • 3.5%
  • Gross Yield
  • 16.6%
  • Lease End Date
  • October 31, 2026
  • Rent Amount

  • $1,600.00

Cash Flow

Cap Rate3.5 Gross Yield16.6% Annual Rent$19,200.00 Property Taxes$2,055.00 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $19,200.00 $1,600.00 / mo $96,000.00 $1,600.00 / mo $192,000.00 $1,600.00 / mo
Estimated Expenses $2,055.00 $10,275.00 $20,550.00
Net Cash Flow $17,145.00 $85,725.00 $171,450.00
HOA Fees $13,070.52 $65,352.60 $130,705.20

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.