1454 AUSTIN ST (MLS: S5152488) For Sale

1454 AUSTIN ST, (Polk), Winter Haven Florida 33884

Currently Rented at $2,200.00 / month

Area: 2724

Property Info

  • MLS S5152488
  • Unit No -
  • Bedrooms 5
  • Bathrooms 3
  • Area (sqft) 2724
  • Living Area (sqft) 2254
  • Foundation Slab
  • Min Lease Slab
  • HOA Fees $22.50

Interior Features

  • Ceiling Fans(s)
  • L Dining
  • PrimaryBedroom Upstairs
  • Open Floorplan

Buy Price

$
$320,000.00

Rental Price

$
$2,200.00
  • Cap Rate
  • 5.8%
  • Gross Yield
  • 8.3%
  • Lease End Date
  • April 30, 2027
  • Rent Amount

  • $2,200.00

Cash Flow

Cap Rate5.8 Gross Yield8.3% Annual Rent$26,400.00 Property Taxes$7,676.87 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $26,400.00 $2,200.00 / mo $132,000.00 $2,200.00 / mo $264,000.00 $2,200.00 / mo
Estimated Expenses $7,676.87 $38,384.35 $76,768.70
Net Cash Flow $18,723.13 $93,615.65 $187,231.30
HOA Fees $270.00 $1,350.00 $2,700.00

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.