625 S DELMONTE CT (MLS: S5152409) For Sale

625 S DELMONTE CT, (Osceola), Kissimmee Florida 34758

Currently Rented at $1,700.00 / month

Area: 1763

Property Info

  • MLS S5152409
  • Unit No -
  • Bedrooms 3
  • Bathrooms 2
  • Area (sqft) 1763
  • Living Area (sqft) 1341
  • Foundation Block
  • Min Lease Block
  • HOA Fees $100.00

Interior Features

  • Eat-in Kitchen
  • Living Room/Dining Room Combo

Buy Price

$
$239,600.00

Rental Price

$
$1,700.00
  • Cap Rate
  • 6.5%
  • Gross Yield
  • 8.5%
  • Lease End Date
  • March 30, 2027
  • Rent Amount

  • $1,700.00

Cash Flow

Cap Rate6.5 Gross Yield8.5% Annual Rent$20,400.00 Property Taxes$3,679.24 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $20,400.00 $1,700.00 / mo $102,000.00 $1,700.00 / mo $204,000.00 $1,700.00 / mo
Estimated Expenses $3,679.24 $18,396.20 $36,792.40
Net Cash Flow $16,720.76 $83,603.80 $167,207.60
HOA Fees $1,200.00 $6,000.00 $12,000.00

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.