2293 OSPREY AVE (MLS: S5152219) For Sale

2293 OSPREY AVE, (Orange), Orlando Florida 32814

Currently Rented at $2,000.00 / month

Area: 3979

Property Info

  • MLS S5152219
  • Unit No -
  • Bedrooms 4
  • Bathrooms 4
  • Area (sqft) 3979
  • Living Area (sqft) 3159
  • Foundation Stem Wall
  • Min Lease Stem Wall
  • HOA Fees $523.00

Interior Features

  • Ceiling Fans(s)
  • Crown Molding
  • Kitchen/Family Room Combo
  • Open Floorplan
  • Stone Counters
  • Thermostat
  • Walk-In Closet(s)

Buy Price

$
$1,145,000.00

Rental Price

$
$2,000.00
  • Cap Rate
  • 0.6%
  • Gross Yield
  • 2.1%
  • Lease End Date
  • October 31, 2026
  • Rent Amount

  • $2,000.00

Cash Flow

Cap Rate0.6 Gross Yield2.1% Annual Rent$24,000.00 Property Taxes$10,414.20 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $24,000.00 $2,000.00 / mo $120,000.00 $2,000.00 / mo $240,000.00 $2,000.00 / mo
Estimated Expenses $10,414.20 $52,071.00 $104,142.00
Net Cash Flow $13,585.80 $67,929.00 $135,858.00
HOA Fees $6,276.00 $31,380.00 $62,760.00

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.