10238 CALA LILY TRL #S (MLS: S5152200) For Sale

10238 CALA LILY TRL #S, (Orange), Orlando Florida 32832

Currently Rented at $2,100.00 / month

Area: 1300

Property Info

  • MLS S5152200
  • Unit No S
  • Bedrooms 2
  • Bathrooms 2
  • Area (sqft) 1300
  • Living Area (sqft) 1300
  • Foundation Slab
  • Min Lease Slab
  • HOA Fees $440.00

Interior Features

  • Living Room/Dining Room Combo
  • Open Floorplan

Buy Price

$
$255,000.00

Rental Price

$
$2,100.00
  • Cap Rate
  • 5.9%
  • Gross Yield
  • 9.9%
  • Lease End Date
  • July 31, 2025
  • Rent Amount

  • $2,100.00

Cash Flow

Cap Rate5.9 Gross Yield9.9% Annual Rent$25,200.00 Property Taxes$4,860.00 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $25,200.00 $2,100.00 / mo $126,000.00 $2,100.00 / mo $252,000.00 $2,100.00 / mo
Estimated Expenses $4,860.00 $24,300.00 $48,600.00
Net Cash Flow $20,340.00 $101,700.00 $203,400.00
HOA Fees $5,280.00 $26,400.00 $52,800.00

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.