1127 GARDANNE CT (MLS: S5152045) For Sale

1127 GARDANNE CT, (Osceola), Kissimmee Florida 34759

Currently Rented at $1,850.00 / month

Area: 2426

Property Info

  • MLS S5152045
  • Unit No -
  • Bedrooms 3
  • Bathrooms 2
  • Area (sqft) 2426
  • Living Area (sqft) 1720
  • Foundation Slab
  • Min Lease Slab
  • HOA Fees $100.00

Interior Features

  • Ceiling Fans(s)
  • Walk-In Closet(s)

Buy Price

$
$264,900.00

Rental Price

$
$1,850.00
  • Cap Rate
  • 6.6%
  • Gross Yield
  • 8.4%
  • Lease End Date
  • April 30, 2027
  • Rent Amount

  • $1,850.00

Cash Flow

Cap Rate6.6 Gross Yield8.4% Annual Rent$22,200.00 Property Taxes$3,611.00 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $22,200.00 $1,850.00 / mo $111,000.00 $1,850.00 / mo $222,000.00 $1,850.00 / mo
Estimated Expenses $3,611.00 $18,055.00 $36,110.00
Net Cash Flow $18,589.00 $92,945.00 $185,890.00
HOA Fees $1,200.00 $6,000.00 $12,000.00

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.