508 VISTA VILLAGES BLVD (MLS: S5151924) For Sale

508 VISTA VILLAGES BLVD, (Polk), Davenport Florida 33896

Currently Rented at $2,800.00 / month

Area: 2294

Property Info

  • MLS S5151924
  • Unit No -
  • Bedrooms 4
  • Bathrooms 2
  • Area (sqft) 2294
  • Living Area (sqft) 1823
  • Foundation Slab
  • Min Lease Slab
  • HOA Fees $68.00

Interior Features

  • Living Room/Dining Room Combo

Buy Price

$
$370,000.00

Rental Price

$
$2,800.00
  • Cap Rate
  • 7.6%
  • Gross Yield
  • 9.1%
  • Lease End Date
  • July 30, 2026
  • Rent Amount

  • $2,800.00

Cash Flow

Cap Rate7.6 Gross Yield9.1% Annual Rent$33,600.00 Property Taxes$4,532.85 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $33,600.00 $2,800.00 / mo $168,000.00 $2,800.00 / mo $336,000.00 $2,800.00 / mo
Estimated Expenses $4,532.85 $22,664.25 $45,328.50
Net Cash Flow $29,067.15 $145,335.75 $290,671.50
HOA Fees $816.00 $4,080.00 $8,160.00

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.