2330 BURNEY FALLS LN (MLS: S5151720) For Sale

2330 BURNEY FALLS LN, (Polk), Davenport Florida 33837

Currently Rented at $2,300.00 / month

Area: 2375

Property Info

  • MLS S5151720
  • Unit No -
  • Bedrooms 4
  • Bathrooms 2
  • Area (sqft) 2375
  • Living Area (sqft) 1936
  • Foundation Slab
  • Min Lease Slab
  • HOA Fees $55.00

Interior Features

  • Ceiling Fans(s)
  • Kitchen/Family Room Combo
  • Living Room/Dining Room Combo
  • Open Floorplan
  • Solid Surface Counters
  • Walk-In Closet(s)

Buy Price

$
$389,000.00

Rental Price

$
$2,300.00
  • Cap Rate
  • 5.4%
  • Gross Yield
  • 7.1%
  • Lease End Date
  • July 31, 2026
  • Rent Amount

  • $2,300.00

Cash Flow

Cap Rate5.4 Gross Yield7.1% Annual Rent$27,600.00 Property Taxes$5,857.00 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $27,600.00 $2,300.00 / mo $138,000.00 $2,300.00 / mo $276,000.00 $2,300.00 / mo
Estimated Expenses $5,857.00 $29,285.00 $58,570.00
Net Cash Flow $21,743.00 $108,715.00 $217,430.00
HOA Fees $660.00 $3,300.00 $6,600.00

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.