2713 BARNSLEY LN (MLS: S5151648) For Sale

2713 BARNSLEY LN, (Osceola), Kissimmee Florida 34744

Currently Rented at $2,575.00 / month

Area: 2556

Property Info

  • MLS S5151648
  • Unit No -
  • Bedrooms 4
  • Bathrooms 3
  • Area (sqft) 2556
  • Living Area (sqft) 1993
  • Foundation Slab
  • Min Lease Slab
  • HOA Fees $13.75

Interior Features

  • Ceiling Fans(s)
  • Eat-in Kitchen
  • High Ceilings
  • Kitchen/Family Room Combo
  • Living Room/Dining Room Combo
  • Open Floorplan

Buy Price

$
$399,900.00

Rental Price

$
$2,575.00
  • Cap Rate
  • 6.1%
  • Gross Yield
  • 7.7%
  • Lease End Date
  • -
  • Rent Amount

  • $2,575.00

Cash Flow

Cap Rate6.1 Gross Yield7.7% Annual Rent$30,900.00 Property Taxes$6,501.00 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $30,900.00 $2,575.00 / mo $154,500.00 $2,575.00 / mo $309,000.00 $2,575.00 / mo
Estimated Expenses $6,501.00 $32,505.00 $65,010.00
Net Cash Flow $24,399.00 $121,995.00 $243,990.00
HOA Fees $165.00 $825.00 $1,650.00

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.