563 HONEY BELL RD (MLS: S5151545) For Sale
563 HONEY BELL RD,
(Polk),
Winter Haven Florida 33880
Currently Rented at $2,100.00 / month
Area: 2396
- MLS S5151545
- Unit No -
- Bedrooms 4
- Bathrooms 2
- Area (sqft) 2396
- Living Area (sqft) 1851
- Foundation Slab
- Min Lease Slab
- HOA Fees $63.00
- Ceiling Fans(s)
- Thermostat
Cash Flow
|
Cap Rate6.4
|
Gross Yield8.4%
|
Annual Rent$25,200.00
|
Property Taxes$5,252.00
|
Operating Expenses0
|
|
|
|
|
Year 1 |
Year 5 |
Year 10 |
| Expected Rent |
|
|
|
$25,200.00 $2,100.00 / mo
|
$126,000.00 $2,100.00 / mo
|
$252,000.00 $2,100.00 / mo
|
| Estimated Expenses |
|
|
|
$5,252.00 |
$26,260.00 |
$52,520.00 |
| Net Cash Flow |
|
|
|
$19,948.00 |
$99,740.00 |
$199,480.00 |
| HOA Fees |
|
|
|
$756.00 |
$3,780.00 |
$7,560.00 |
This site is protected by reCAPTCHA and the Google
Privacy Policy and
Terms of Service apply.