34 FAIRVIEW DR N (MLS: S5151367) For Sale

34 FAIRVIEW DR N, (Polk), Haines City Florida 33844

Currently Rented at $1,060.00 / month

Area: 518

Property Info

  • MLS S5151367
  • Unit No -
  • Bedrooms 1
  • Bathrooms 1
  • Area (sqft) 518
  • Living Area (sqft) 518
  • Foundation Crawlspace
  • Min Lease Crawlspace
  • HOA Fees $17.50

Interior Features

  • Built-in Features
  • Ceiling Fans(s)
  • Crown Molding
  • Living Room/Dining Room Combo
  • Primary Bedroom Main Floor
  • Thermostat

Buy Price

$
$115,000.00

Rental Price

$
$1,060.00
  • Cap Rate
  • 9.5%
  • Gross Yield
  • 11.1%
  • Lease End Date
  • October 31, 2026
  • Rent Amount

  • $1,060.00

Cash Flow

Cap Rate9.5 Gross Yield11.1% Annual Rent$12,720.00 Property Taxes$1,573.96 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $12,720.00 $1,060.00 / mo $63,600.00 $1,060.00 / mo $127,200.00 $1,060.00 / mo
Estimated Expenses $1,573.96 $7,869.80 $15,739.60
Net Cash Flow $11,146.04 $55,730.20 $111,460.40
HOA Fees $210.00 $1,050.00 $2,100.00

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.