2515 NOUVEAU WAY (MLS: S5151111) For Sale

2515 NOUVEAU WAY, (Osceola), Kissimmee Florida 34741

Currently Rented at $2,600.00 / month

Area: 2232

Property Info

  • MLS S5151111
  • Unit No -
  • Bedrooms 4
  • Bathrooms 2
  • Area (sqft) 2232
  • Living Area (sqft) 1706
  • Foundation Slab
  • Min Lease Slab
  • HOA Fees $173.00

Interior Features

  • Living Room/Dining Room Combo
  • Open Floorplan
  • Thermostat
  • Walk-In Closet(s)

Buy Price

$
$426,500.00

Rental Price

$
$2,600.00
  • Cap Rate
  • 5.1%
  • Gross Yield
  • 7.3%
  • Lease End Date
  • September 30, 2026
  • Rent Amount

  • $2,600.00

Cash Flow

Cap Rate5.1 Gross Yield7.3% Annual Rent$31,200.00 Property Taxes$7,549.00 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $31,200.00 $2,600.00 / mo $156,000.00 $2,600.00 / mo $312,000.00 $2,600.00 / mo
Estimated Expenses $7,549.00 $37,745.00 $75,490.00
Net Cash Flow $23,651.00 $118,255.00 $236,510.00
HOA Fees $2,076.00 $10,380.00 $20,760.00

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.