14036 FAIRWAY ISLAND DRIVE #1535 (MLS: S5150995) For Sale

14036 FAIRWAY ISLAND DRIVE #1535, (Orange), Orlando Florida 32837

Currently Rented at $1,600.00 / month

Area: 1160

Property Info

  • MLS S5150995
  • Unit No 1535
  • Bedrooms 2
  • Bathrooms 2
  • Area (sqft) 1160
  • Living Area (sqft) 1160
  • Foundation Slab
  • Min Lease Slab
  • HOA Fees $367.29

Interior Features

  • Ceiling Fans(s)

Buy Price

$
$195,000.00

Rental Price

$
$1,600.00
  • Cap Rate
  • 6.1%
  • Gross Yield
  • 9.8%
  • Lease End Date
  • April 30, 2027
  • Rent Amount

  • $1,600.00

Cash Flow

Cap Rate6.1 Gross Yield9.8% Annual Rent$19,200.00 Property Taxes$2,855.00 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $19,200.00 $1,600.00 / mo $96,000.00 $1,600.00 / mo $192,000.00 $1,600.00 / mo
Estimated Expenses $2,855.00 $14,275.00 $28,550.00
Net Cash Flow $16,345.00 $81,725.00 $163,450.00
HOA Fees $4,407.48 $22,037.40 $44,074.80

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.