2609 MILL RUN BLVD (MLS: S5150924) For Sale
2609 MILL RUN BLVD,
(Osceola),
Kissimmee Florida 34744
Currently Rented at $2,600.00 / month
Area: 1680
- MLS S5150924
- Unit No -
- Bedrooms 3
- Bathrooms 2
- Area (sqft) 1680
- Living Area (sqft) 1280
- Foundation Slab
- Min Lease Slab
- Ceiling Fans(s)
- High Ceilings
- Primary Bedroom Main Floor
- Solid Wood Cabinets
- Thermostat
- Walk-In Closet(s)
- Window Treatments
Cash Flow
|
Cap Rate6.6
|
Gross Yield7.9%
|
Annual Rent$31,200.00
|
Property Taxes$5,034.10
|
Operating Expenses0
|
|
|
|
|
Year 1 |
Year 5 |
Year 10 |
| Expected Rent |
|
|
|
$31,200.00 $2,600.00 / mo
|
$156,000.00 $2,600.00 / mo
|
$312,000.00 $2,600.00 / mo
|
| Estimated Expenses |
|
|
|
$5,034.10 |
$25,170.50 |
$50,341.00 |
| Net Cash Flow |
|
|
|
$26,165.90 |
$130,829.50 |
$261,659.00 |
This site is protected by reCAPTCHA and the Google
Privacy Policy and
Terms of Service apply.