760 SIENA PALM DR #205 (MLS: S5150899) For Sale

760 SIENA PALM DR #205, (Osceola), Kissimmee Florida 34747

Currently Rented at $2,400.00 / month

Area: 1544

Property Info

  • MLS S5150899
  • Unit No 205
  • Bedrooms 3
  • Bathrooms 2
  • Area (sqft) 1544
  • Living Area (sqft) 1544
  • Foundation Slab
  • Min Lease Slab
  • HOA Fees $119.18

Interior Features

  • Ceiling Fans(s)
  • Thermostat
  • Walk-In Closet(s)

Buy Price

$
$385,000.00

Rental Price

$
$2,400.00
  • Cap Rate
  • 5.8%
  • Gross Yield
  • 7.5%
  • Lease End Date
  • January 31, 2027
  • Rent Amount

  • $2,400.00

Cash Flow

Cap Rate5.8 Gross Yield7.5% Annual Rent$28,800.00 Property Taxes$5,204.00 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $28,800.00 $2,400.00 / mo $144,000.00 $2,400.00 / mo $288,000.00 $2,400.00 / mo
Estimated Expenses $5,204.00 $26,020.00 $52,040.00
Net Cash Flow $23,596.00 $117,980.00 $235,960.00
HOA Fees $1,430.16 $7,150.80 $14,301.60

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.