811 RICHMOND ESTATE AVE (MLS: S5150828) For Sale

811 RICHMOND ESTATE AVE, (Polk), Haines City Florida 33844

Currently Rented at $1,950.00 / month

Area: 2246

Property Info

  • MLS S5150828
  • Unit No -
  • Bedrooms 3
  • Bathrooms 2
  • Area (sqft) 2246
  • Living Area (sqft) 1671
  • Foundation Block, Slab
  • Min Lease Block, Slab
  • HOA Fees $139.07

Interior Features

  • High Ceilings
  • Open Floorplan
  • Stone Counters
  • Thermostat
  • Walk-In Closet(s)

Buy Price

$
$309,900.00

Rental Price

$
$1,950.00
  • Cap Rate
  • 5.2%
  • Gross Yield
  • 7.6%
  • Lease End Date
  • October 01, 2026
  • Rent Amount

  • $1,950.00

Cash Flow

Cap Rate5.2 Gross Yield7.6% Annual Rent$23,400.00 Property Taxes$5,490.58 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $23,400.00 $1,950.00 / mo $117,000.00 $1,950.00 / mo $234,000.00 $1,950.00 / mo
Estimated Expenses $5,490.58 $27,452.90 $54,905.80
Net Cash Flow $17,909.42 $89,547.10 $179,094.20
HOA Fees $1,668.84 $8,344.20 $16,688.40

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.