3243 SUSTAINABLE WAY (MLS: S5150504) For Sale

3243 SUSTAINABLE WAY, (Osceola), Kissimmee Florida 34747

Currently Rented at $2,000.00 / month

Area: 1360

Property Info

  • MLS S5150504
  • Unit No -
  • Bedrooms 3
  • Bathrooms 3
  • Area (sqft) 1360
  • Living Area (sqft) 1360
  • Foundation Slab
  • Min Lease Slab
  • HOA Fees $198.00

Interior Features

  • Kitchen/Family Room Combo
  • Living Room/Dining Room Combo
  • Thermostat
  • Walk-In Closet(s)

Buy Price

$
$329,900.00

Rental Price

$
$2,000.00
  • Cap Rate
  • 5.2%
  • Gross Yield
  • 7.3%
  • Lease End Date
  • May 31, 2026
  • Rent Amount

  • $2,000.00

Cash Flow

Cap Rate5.2 Gross Yield7.3% Annual Rent$24,000.00 Property Taxes$4,417.00 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $24,000.00 $2,000.00 / mo $120,000.00 $2,000.00 / mo $240,000.00 $2,000.00 / mo
Estimated Expenses $4,417.00 $22,085.00 $44,170.00
Net Cash Flow $19,583.00 $97,915.00 $195,830.00
HOA Fees $2,376.00 $11,880.00 $23,760.00

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.