13201 GRANGER AVE (MLS: S5150361) For Sale
13201 GRANGER AVE,
(Orange),
Orlando Florida 32827
Currently Rented at $1,700.00 / month
Area: 5789
- MLS S5150361
- Unit No -
- Bedrooms 7
- Bathrooms 6
- Area (sqft) 5789
- Living Area (sqft) 4405
- Foundation Slab
- Min Lease Slab
- HOA Fees $178.54
- Ceiling Fans(s)
- Crown Molding
- High Ceilings
- Open Floorplan
- Primary Bedroom Main Floor
- Solid Wood Cabinets
- Stone Counters
- Vaulted Ceiling(s)
- Walk-In Closet(s)
- Window Treatments
Cash Flow
|
Cap Rate0.2
|
Gross Yield1.6%
|
Annual Rent$20,400.00
|
Property Taxes$15,175.00
|
Operating Expenses0
|
|
|
|
|
Year 1 |
Year 5 |
Year 10 |
| Expected Rent |
|
|
|
$20,400.00 $1,700.00 / mo
|
$102,000.00 $1,700.00 / mo
|
$204,000.00 $1,700.00 / mo
|
| Estimated Expenses |
|
|
|
$15,175.00 |
$75,875.00 |
$151,750.00 |
| Net Cash Flow |
|
|
|
$5,225.00 |
$26,125.00 |
$52,250.00 |
| HOA Fees |
|
|
|
$2,142.48 |
$10,712.40 |
$21,424.80 |
This site is protected by reCAPTCHA and the Google
Privacy Policy and
Terms of Service apply.