828 LONGBOAT DR (MLS: S5150354) For Sale

828 LONGBOAT DR, (Polk), Davenport Florida 33896

Currently Rented at $2,150.00 / month

Area: 1906

Property Info

  • MLS S5150354
  • Unit No -
  • Bedrooms 3
  • Bathrooms 2
  • Area (sqft) 1906
  • Living Area (sqft) 1622
  • Foundation Block
  • Min Lease Block
  • HOA Fees $450.00

Interior Features

  • Ceiling Fans(s)
  • Other
  • Thermostat
  • Walk-In Closet(s)

Buy Price

$
$335,000.00

Rental Price

$
$2,150.00
  • Cap Rate
  • 4.8%
  • Gross Yield
  • 7.7%
  • Lease End Date
  • -
  • Rent Amount

  • $2,150.00

Cash Flow

Cap Rate4.8 Gross Yield7.7% Annual Rent$25,800.00 Property Taxes$4,169.00 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $25,800.00 $2,150.00 / mo $129,000.00 $2,150.00 / mo $258,000.00 $2,150.00 / mo
Estimated Expenses $4,169.00 $20,845.00 $41,690.00
Net Cash Flow $21,631.00 $108,155.00 $216,310.00
HOA Fees $5,400.00 $27,000.00 $54,000.00

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.