3072 SHINGLE CREEK CT (MLS: S5150296) For Sale

3072 SHINGLE CREEK CT, (Osceola), Kissimmee Florida 34746

Currently Rented at $2,300.00 / month

Area: 1258

Property Info

  • MLS S5150296
  • Unit No -
  • Bedrooms 3
  • Bathrooms 2
  • Area (sqft) 1258
  • Living Area (sqft) 1218
  • Foundation Slab
  • Min Lease Slab
  • HOA Fees $190.00

Interior Features

  • Ceiling Fans(s)
  • Living Room/Dining Room Combo
  • Walk-In Closet(s)

Buy Price

$
$259,900.00

Rental Price

$
$2,300.00
  • Cap Rate
  • 8.9%
  • Gross Yield
  • 10.6%
  • Lease End Date
  • August 31, 2026
  • Rent Amount

  • $2,300.00

Cash Flow

Cap Rate8.9 Gross Yield10.6% Annual Rent$27,600.00 Property Taxes$2,291.00 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $27,600.00 $2,300.00 / mo $138,000.00 $2,300.00 / mo $276,000.00 $2,300.00 / mo
Estimated Expenses $2,291.00 $11,455.00 $22,910.00
Net Cash Flow $25,309.00 $126,545.00 $253,090.00
HOA Fees $2,280.00 $11,400.00 $22,800.00

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.