5017 CITY ST #1938 (MLS: S5149960) For Sale

5017 CITY ST #1938, (Orange), Orlando Florida 32839

Currently Rented at $1,300.00 / month

Area: 650

Property Info

  • MLS S5149960
  • Unit No 1938
  • Bedrooms 1
  • Bathrooms 1
  • Area (sqft) 650
  • Living Area (sqft) 650
  • Foundation Slab
  • Min Lease -
  • HOA Fees $361.00

Interior Features

  • Ceiling Fans(s)
  • Thermostat

Buy Price

$
$149,000.00

Rental Price

$
$1,300.00
  • Cap Rate
  • 5.9%
  • Gross Yield
  • 10.5%
  • Lease End Date
  • September 01, 2026
  • Rent Amount

  • $1,300.00

Cash Flow

Cap Rate5.9 Gross Yield10.5% Annual Rent$15,600.00 Property Taxes$2,461.00 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $15,600.00 $1,300.00 / mo $78,000.00 $1,300.00 / mo $156,000.00 $1,300.00 / mo
Estimated Expenses $2,461.00 $12,305.00 $24,610.00
Net Cash Flow $13,139.00 $65,695.00 $131,390.00
HOA Fees $4,332.00 $21,660.00 $43,320.00

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.