107 E CYPRESS ST (MLS: S5149938) For Sale

107 E CYPRESS ST, (Osceola), Kissimmee Florida 34744

Currently Rented at $1,000.00 / month

Area: 576

Property Info

  • MLS S5149938
  • Unit No -
  • Bedrooms 2
  • Bathrooms 1
  • Area (sqft) 576
  • Living Area (sqft) 576
  • Foundation Slab
  • Min Lease Slab

Interior Features

  • Ceiling Fans(s)

Buy Price

$
$154,000.00

Rental Price

$
$1,000.00
  • Cap Rate
  • 6.4%
  • Gross Yield
  • 7.8%
  • Lease End Date
  • -
  • Rent Amount

  • $1,000.00

Cash Flow

Cap Rate6.4 Gross Yield7.8% Annual Rent$12,000.00 Property Taxes$2,111.38 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $12,000.00 $1,000.00 / mo $60,000.00 $1,000.00 / mo $120,000.00 $1,000.00 / mo
Estimated Expenses $2,111.38 $10,556.90 $21,113.80
Net Cash Flow $9,888.62 $49,443.10 $98,886.20

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.