16016 BLOSSOM HILL LOOP (MLS: S5149822) For Sale

16016 BLOSSOM HILL LOOP, (Lake), Clermont Florida 34714

Currently Rented at $3,200.00 / month

Area: 3044

Property Info

  • MLS S5149822
  • Unit No -
  • Bedrooms 5
  • Bathrooms 3
  • Area (sqft) 3044
  • Living Area (sqft) 2309
  • Foundation Slab
  • Min Lease Slab
  • HOA Fees $51.67

Interior Features

  • Built-in Features
  • Cathedral Ceiling(s)
  • Ceiling Fans(s)
  • High Ceilings
  • Living Room/Dining Room Combo
  • Open Floorplan
  • Split Bedroom
  • Vaulted Ceiling(s)
  • Walk-In Closet(s)

Buy Price

$
$514,900.00

Rental Price

$
$3,200.00
  • Cap Rate
  • 6.1%
  • Gross Yield
  • 7.5%
  • Lease End Date
  • April 01, 2027
  • Rent Amount

  • $3,200.00

Cash Flow

Cap Rate6.1 Gross Yield7.5% Annual Rent$38,400.00 Property Taxes$6,213.10 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $38,400.00 $3,200.00 / mo $192,000.00 $3,200.00 / mo $384,000.00 $3,200.00 / mo
Estimated Expenses $6,213.10 $31,065.50 $62,131.00
Net Cash Flow $32,186.90 $160,934.50 $321,869.00
HOA Fees $620.04 $3,100.20 $6,200.40

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.