22561 ALCORN AVE (MLS: S5149655) For Sale

22561 ALCORN AVE, (Charlotte), Port Charlotte Florida 33952

Currently Rented at $2,050.00 / month

Area: 2079

Property Info

  • MLS S5149655
  • Unit No -
  • Bedrooms 4
  • Bathrooms 2
  • Area (sqft) 2079
  • Living Area (sqft) 1636
  • Foundation Slab
  • Min Lease Slab

Interior Features

  • Open Floorplan
  • Thermostat
  • Walk-In Closet(s)

Buy Price

$
$314,900.00

Rental Price

$
$2,050.00
  • Cap Rate
  • 7.6%
  • Gross Yield
  • 7.8%
  • Lease End Date
  • February 27, 2029
  • Rent Amount

  • $2,050.00

Cash Flow

Cap Rate7.6 Gross Yield7.8% Annual Rent$24,600.00 Property Taxes$581.82 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $24,600.00 $2,050.00 / mo $123,000.00 $2,050.00 / mo $246,000.00 $2,050.00 / mo
Estimated Expenses $581.82 $2,909.10 $5,818.20
Net Cash Flow $24,018.18 $120,090.90 $240,181.80

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.