4020 SUNNY DAY WAY (MLS: S5149650) For Sale

4020 SUNNY DAY WAY, (Osceola), Kissimmee Florida 34744

Currently Rented at $2,400.00 / month

Area: 2778

Property Info

  • MLS S5149650
  • Unit No -
  • Bedrooms 4
  • Bathrooms 2
  • Area (sqft) 2778
  • Living Area (sqft) 2148
  • Foundation Slab
  • Min Lease Slab
  • HOA Fees $82.50

Interior Features

  • Ceiling Fans(s)
  • Kitchen/Family Room Combo
  • Living Room/Dining Room Combo
  • Split Bedroom

Buy Price

$
$408,900.00

Rental Price

$
$2,400.00
  • Cap Rate
  • 5.5%
  • Gross Yield
  • 7%
  • Lease End Date
  • -
  • Rent Amount

  • $2,400.00

Cash Flow

Cap Rate5.5 Gross Yield7% Annual Rent$28,800.00 Property Taxes$5,436.30 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $28,800.00 $2,400.00 / mo $144,000.00 $2,400.00 / mo $288,000.00 $2,400.00 / mo
Estimated Expenses $5,436.30 $27,181.50 $54,363.00
Net Cash Flow $23,363.70 $116,818.50 $233,637.00
HOA Fees $990.00 $4,950.00 $9,900.00

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.