7805 NEMOURS PKWY (MLS: S5149572) For Sale
7805 NEMOURS PKWY,
(Orange),
Orlando Florida 32827
Currently Rented at $5,800.00 / month
Area: 4665
- MLS S5149572
- Unit No -
- Bedrooms 5
- Bathrooms 5
- Area (sqft) 4665
- Living Area (sqft) 3322
- Foundation Concrete Perimeter, Slab
- Min Lease Concrete Perimeter, Slab
- HOA Fees $173.33
- Ceiling Fans(s)
- Kitchen/Family Room Combo
- Living Room/Dining Room Combo
- Open Floorplan
- Primary Bedroom Main Floor
- PrimaryBedroom Upstairs
- Thermostat
Cash Flow
|
Cap Rate5.5
|
Gross Yield7.5%
|
Annual Rent$69,600.00
|
Property Taxes$16,165.00
|
Operating Expenses0
|
|
|
|
|
Year 1 |
Year 5 |
Year 10 |
| Expected Rent |
|
|
|
$69,600.00 $5,800.00 / mo
|
$348,000.00 $5,800.00 / mo
|
$696,000.00 $5,800.00 / mo
|
| Estimated Expenses |
|
|
|
$16,165.00 |
$80,825.00 |
$161,650.00 |
| Net Cash Flow |
|
|
|
$53,435.00 |
$267,175.00 |
$534,350.00 |
| HOA Fees |
|
|
|
$2,079.96 |
$10,399.80 |
$20,799.60 |
This site is protected by reCAPTCHA and the Google
Privacy Policy and
Terms of Service apply.