275 MANGO DR (MLS: S5149549) For Sale

275 MANGO DR, (Polk), Davenport Florida 33897

Currently Rented at $1,000.00 / month

Area: 1888

Property Info

  • MLS S5149549
  • Unit No -
  • Bedrooms 4
  • Bathrooms 3
  • Area (sqft) 1888
  • Living Area (sqft) 1888
  • Foundation Slab
  • Min Lease Slab
  • HOA Fees $220.00

Interior Features

  • Ceiling Fans(s)
  • High Ceilings
  • PrimaryBedroom Upstairs
  • Walk-In Closet(s)

Buy Price

$
$310,000.00

Rental Price

$
$1,000.00
  • Cap Rate
  • 1.8%
  • Gross Yield
  • 3.9%
  • Lease End Date
  • January 31, 2026
  • Rent Amount

  • $1,000.00

Cash Flow

Cap Rate1.8 Gross Yield3.9% Annual Rent$12,000.00 Property Taxes$3,797.17 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $12,000.00 $1,000.00 / mo $60,000.00 $1,000.00 / mo $120,000.00 $1,000.00 / mo
Estimated Expenses $3,797.17 $18,985.85 $37,971.70
Net Cash Flow $8,202.83 $41,014.15 $82,028.30
HOA Fees $2,640.00 $13,200.00 $26,400.00

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.