6206 DORSET RD (MLS: S5149463) For Sale

6206 DORSET RD, (Hernando), Spring Hill Florida 34608

Currently Rented at $1,750.00 / month

Area: 1575

Property Info

  • MLS S5149463
  • Unit No -
  • Bedrooms 2
  • Bathrooms 2
  • Area (sqft) 1575
  • Living Area (sqft) 1575
  • Foundation Block
  • Min Lease -

Interior Features

  • Ninguno

Buy Price

$
$319,000.00

Rental Price

$
$1,750.00
  • Cap Rate
  • 6.2%
  • Gross Yield
  • 6.6%
  • Lease End Date
  • November 30, 2027
  • Rent Amount

  • $1,750.00

Cash Flow

Cap Rate6.2 Gross Yield6.6% Annual Rent$21,000.00 Property Taxes$1,346.06 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $21,000.00 $1,750.00 / mo $105,000.00 $1,750.00 / mo $210,000.00 $1,750.00 / mo
Estimated Expenses $1,346.06 $6,730.30 $13,460.60
Net Cash Flow $19,653.94 $98,269.70 $196,539.40

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.