221 COBALT DR (MLS: S5149458) For Sale

221 COBALT DR, (Osceola), Kissimmee Florida 34758

Currently Rented at $1,700.00 / month

Area: 2346

Property Info

  • MLS S5149458
  • Unit No -
  • Bedrooms 4
  • Bathrooms 2
  • Area (sqft) 2346
  • Living Area (sqft) 1536
  • Foundation Slab
  • Min Lease Slab
  • HOA Fees $100.00

Interior Features

  • Split Bedroom

Buy Price

$
$249,900.00

Rental Price

$
$1,700.00
  • Cap Rate
  • 6.1%
  • Gross Yield
  • 8.2%
  • Lease End Date
  • July 31, 2026
  • Rent Amount

  • $1,700.00

Cash Flow

Cap Rate6.1 Gross Yield8.2% Annual Rent$20,400.00 Property Taxes$3,865.00 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $20,400.00 $1,700.00 / mo $102,000.00 $1,700.00 / mo $204,000.00 $1,700.00 / mo
Estimated Expenses $3,865.00 $19,325.00 $38,650.00
Net Cash Flow $16,535.00 $82,675.00 $165,350.00
HOA Fees $1,200.00 $6,000.00 $12,000.00

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.