1580 JUPITER BLVD NW (MLS: S5149400) For Sale

1580 JUPITER BLVD NW, (Brevard), Palm Bay Florida 32907

Currently Rented at $2,500.00 / month

Area: 10019

Property Info

  • MLS S5149400
  • Unit No -
  • Bedrooms 4
  • Bathrooms 3
  • Area (sqft) 10019
  • Living Area (sqft) 2160
  • Foundation Block
  • Min Lease Block

Interior Features

  • Kitchen/Family Room Combo
  • Living Room/Dining Room Combo
  • Primary Bedroom Main Floor
  • Solid Surface Counters
  • Solid Wood Cabinets
  • Walk-In Closet(s)

Buy Price

$
$389,000.00

Rental Price

$
$2,500.00
  • Cap Rate
  • 6.4%
  • Gross Yield
  • 7.7%
  • Lease End Date
  • September 30, 2026
  • Rent Amount

  • $2,500.00

Cash Flow

Cap Rate6.4 Gross Yield7.7% Annual Rent$30,000.00 Property Taxes$5,272.06 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $30,000.00 $2,500.00 / mo $150,000.00 $2,500.00 / mo $300,000.00 $2,500.00 / mo
Estimated Expenses $5,272.06 $26,360.30 $52,720.60
Net Cash Flow $24,727.94 $123,639.70 $247,279.40

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.