728 RIDENHOUR CIR #728 (MLS: S5149283) For Sale
728 RIDENHOUR CIR #728,
(Orange),
Orlando Florida 32809
Currently Rented at $2,150.00 / month
Area: 820
- MLS S5149283
- Unit No 728
- Bedrooms 4
- Bathrooms 2
- Area (sqft) 820
- Living Area (sqft) 820
- Foundation Concrete Perimeter, Slab
- Min Lease Concrete Perimeter, Slab
- HOA Fees $230.00
Cash Flow
|
Cap Rate12.7
|
Gross Yield15.9%
|
Annual Rent$25,800.00
|
Property Taxes$2,462.00
|
Operating Expenses0
|
|
|
|
|
Year 1 |
Year 5 |
Year 10 |
| Expected Rent |
|
|
|
$25,800.00 $2,150.00 / mo
|
$129,000.00 $2,150.00 / mo
|
$258,000.00 $2,150.00 / mo
|
| Estimated Expenses |
|
|
|
$2,462.00 |
$12,310.00 |
$24,620.00 |
| Net Cash Flow |
|
|
|
$23,338.00 |
$116,690.00 |
$233,380.00 |
| HOA Fees |
|
|
|
$2,760.00 |
$13,800.00 |
$27,600.00 |
This site is protected by reCAPTCHA and the Google
Privacy Policy and
Terms of Service apply.