843 SKY LAKE CIR #D (MLS: S5149193) For Sale
843 SKY LAKE CIR #D,
(Orange),
Orlando Florida 32809
Currently Rented at $1,375.00 / month
Area: 780
- MLS S5149193
- Unit No D
- Bedrooms 2
- Bathrooms 1
- Area (sqft) 780
- Living Area (sqft) 780
- Foundation Slab
- Min Lease Slab
- HOA Fees $300.00
- Living Room/Dining Room Combo
- Primary Bedroom Main Floor
- Solid Surface Counters
- Solid Wood Cabinets
Cash Flow
|
Cap Rate6.8
|
Gross Yield10.3%
|
Annual Rent$16,500.00
|
Property Taxes$1,986.20
|
Operating Expenses0
|
|
|
|
|
Year 1 |
Year 5 |
Year 10 |
| Expected Rent |
|
|
|
$16,500.00 $1,375.00 / mo
|
$82,500.00 $1,375.00 / mo
|
$165,000.00 $1,375.00 / mo
|
| Estimated Expenses |
|
|
|
$1,986.20 |
$9,931.00 |
$19,862.00 |
| Net Cash Flow |
|
|
|
$14,513.80 |
$72,569.00 |
$145,138.00 |
| HOA Fees |
|
|
|
$3,600.00 |
$18,000.00 |
$36,000.00 |
This site is protected by reCAPTCHA and the Google
Privacy Policy and
Terms of Service apply.