3008 PARKWAY BLVD #107 (MLS: S5148981) For Sale

3008 PARKWAY BLVD #107, (Osceola), Kissimmee Florida 34747

Currently Rented at $1,600.00 / month

Area: 937

Property Info

  • MLS S5148981
  • Unit No 107
  • Bedrooms 2
  • Bathrooms 2
  • Area (sqft) 937
  • Living Area (sqft) 937
  • Foundation Slab
  • Min Lease Slab
  • HOA Fees $593.00

Interior Features

  • Kitchen/Family Room Combo
  • Walk-In Closet(s)

Buy Price

$
$195,000.00

Rental Price

$
$1,600.00
  • Cap Rate
  • 4.8%
  • Gross Yield
  • 9.8%
  • Lease End Date
  • February 14, 2027
  • Rent Amount

  • $1,600.00

Cash Flow

Cap Rate4.8 Gross Yield9.8% Annual Rent$19,200.00 Property Taxes$2,738.00 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $19,200.00 $1,600.00 / mo $96,000.00 $1,600.00 / mo $192,000.00 $1,600.00 / mo
Estimated Expenses $2,738.00 $13,690.00 $27,380.00
Net Cash Flow $16,462.00 $82,310.00 $164,620.00
HOA Fees $7,116.00 $35,580.00 $71,160.00

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.