823 OGNON CT (MLS: S5148867) For Sale

823 OGNON CT, (Osceola), Kissimmee Florida 34759

Currently Rented at $3,000.00 / month

Area: 2300

Property Info

  • MLS S5148867
  • Unit No -
  • Bedrooms 5
  • Bathrooms 2
  • Area (sqft) 2300
  • Living Area (sqft) 2300
  • Foundation Slab
  • Min Lease Slab
  • HOA Fees $90.00

Interior Features

  • Central Vaccum

Buy Price

$
$349,000.00

Rental Price

$
$3,000.00
  • Cap Rate
  • 8.9%
  • Gross Yield
  • 10.3%
  • Lease End Date
  • August 01, 2026
  • Rent Amount

  • $3,000.00

Cash Flow

Cap Rate8.9 Gross Yield10.3% Annual Rent$36,000.00 Property Taxes$3,690.65 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $36,000.00 $3,000.00 / mo $180,000.00 $3,000.00 / mo $360,000.00 $3,000.00 / mo
Estimated Expenses $3,690.65 $18,453.25 $36,906.50
Net Cash Flow $32,309.35 $161,546.75 $323,093.50
HOA Fees $1,080.00 $5,400.00 $10,800.00

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.