14422 DESERT HAVEN ST #4206 (MLS: S5148708) For Sale

14422 DESERT HAVEN ST #4206, (Orange), Windermere Florida 34786

Currently Rented at $2,600.00 / month

Area: 1840

Property Info

  • MLS S5148708
  • Unit No 4206
  • Bedrooms 3
  • Bathrooms 3
  • Area (sqft) 1840
  • Living Area (sqft) 1840
  • Foundation Slab
  • Min Lease Slab
  • HOA Fees $541.00

Interior Features

  • Living Room/Dining Room Combo
  • PrimaryBedroom Upstairs

Buy Price

$
$385,000.00

Rental Price

$
$2,600.00
  • Cap Rate
  • 5.1%
  • Gross Yield
  • 8.1%
  • Lease End Date
  • May 31, 2027
  • Rent Amount

  • $2,600.00

Cash Flow

Cap Rate5.1 Gross Yield8.1% Annual Rent$31,200.00 Property Taxes$4,947.50 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $31,200.00 $2,600.00 / mo $156,000.00 $2,600.00 / mo $312,000.00 $2,600.00 / mo
Estimated Expenses $4,947.50 $24,737.50 $49,475.00
Net Cash Flow $26,252.50 $131,262.50 $262,525.00
HOA Fees $6,492.00 $32,460.00 $64,920.00

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.