2449 VARENNA LOOP (MLS: S5148673) For Sale

2449 VARENNA LOOP, (Osceola), Kissimmee Florida 34741

Currently Rented at $2,400.00 / month

Area: 2216

Property Info

  • MLS S5148673
  • Unit No -
  • Bedrooms 3
  • Bathrooms 3
  • Area (sqft) 2216
  • Living Area (sqft) 1602
  • Foundation Slab
  • Min Lease Slab
  • HOA Fees $304.00

Interior Features

  • Living Room/Dining Room Combo
  • Open Floorplan
  • PrimaryBedroom Upstairs
  • Solid Wood Cabinets
  • Stone Counters
  • Thermostat
  • Walk-In Closet(s)

Buy Price

$
$320,000.00

Rental Price

$
$2,400.00
  • Cap Rate
  • 6%
  • Gross Yield
  • 9%
  • Lease End Date
  • January 31, 2026
  • Rent Amount

  • $2,400.00

Cash Flow

Cap Rate6.0 Gross Yield9% Annual Rent$28,800.00 Property Taxes$5,888.00 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $28,800.00 $2,400.00 / mo $144,000.00 $2,400.00 / mo $288,000.00 $2,400.00 / mo
Estimated Expenses $5,888.00 $29,440.00 $58,880.00
Net Cash Flow $22,912.00 $114,560.00 $229,120.00
HOA Fees $3,648.00 $18,240.00 $36,480.00

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.