2285 WILMHURST RD (MLS: S5148538) For Sale
2285 WILMHURST RD,
(Volusia),
Deland Florida 32720
Currently Rented at $1,200.00 / month
Area: 2655
- MLS S5148538
- Unit No -
- Bedrooms 4
- Bathrooms 4
- Area (sqft) 2655
- Living Area (sqft) 2655
- Foundation Slab
- Min Lease Slab
- Cathedral Ceiling(s)
- Ceiling Fans(s)
- High Ceilings
- Thermostat
- Vaulted Ceiling(s)
- Walk-In Closet(s)
Cash Flow
|
Cap Rate1.9
|
Gross Yield2.9%
|
Annual Rent$14,400.00
|
Property Taxes$5,125.84
|
Operating Expenses0
|
|
|
|
|
Year 1 |
Year 5 |
Year 10 |
| Expected Rent |
|
|
|
$14,400.00 $1,200.00 / mo
|
$72,000.00 $1,200.00 / mo
|
$144,000.00 $1,200.00 / mo
|
| Estimated Expenses |
|
|
|
$5,125.84 |
$25,629.20 |
$51,258.40 |
| Net Cash Flow |
|
|
|
$9,274.16 |
$46,370.80 |
$92,741.60 |
This site is protected by reCAPTCHA and the Google
Privacy Policy and
Terms of Service apply.