2738 FETCHING TRL (MLS: S5148515) For Sale

2738 FETCHING TRL, (Polk), Davenport Florida 33896

Currently Rented at $2,100.00 / month

Area: 2110

Property Info

  • MLS S5148515
  • Unit No -
  • Bedrooms 3
  • Bathrooms 3
  • Area (sqft) 2110
  • Living Area (sqft) 1736
  • Foundation Block
  • Min Lease -
  • HOA Fees $270.00

Interior Features

  • Kitchen/Family Room Combo
  • Open Floorplan
  • Pest Guard System
  • Thermostat
  • Walk-In Closet(s)

Buy Price

$
$365,000.00

Rental Price

$
$2,100.00
  • Cap Rate
  • 4.8%
  • Gross Yield
  • 6.9%
  • Lease End Date
  • November 15, 2026
  • Rent Amount

  • $2,100.00

Cash Flow

Cap Rate4.8 Gross Yield6.9% Annual Rent$25,200.00 Property Taxes$4,335.23 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $25,200.00 $2,100.00 / mo $126,000.00 $2,100.00 / mo $252,000.00 $2,100.00 / mo
Estimated Expenses $4,335.23 $21,676.15 $43,352.30
Net Cash Flow $20,864.77 $104,323.85 $208,647.70
HOA Fees $3,240.00 $16,200.00 $32,400.00

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.