922 LAKE DESTINY RD #H (MLS: S5148414) For Sale
922 LAKE DESTINY RD #H,
(Seminole),
Altamonte Springs Florida 32714
Currently Rented at $1,500.00 / month
Area: 968
- MLS S5148414
- Unit No H
- Bedrooms 2
- Bathrooms 1
- Area (sqft) 968
- Living Area (sqft) 826
- Foundation Slab
- Min Lease Slab
- HOA Fees $336.39
- Living Room/Dining Room Combo
- Thermostat
Cash Flow
|
Cap Rate8.7
|
Gross Yield13.3%
|
Annual Rent$18,000.00
|
Property Taxes$2,211.83
|
Operating Expenses0
|
|
|
|
|
Year 1 |
Year 5 |
Year 10 |
| Expected Rent |
|
|
|
$18,000.00 $1,500.00 / mo
|
$90,000.00 $1,500.00 / mo
|
$180,000.00 $1,500.00 / mo
|
| Estimated Expenses |
|
|
|
$2,211.83 |
$11,059.15 |
$22,118.30 |
| Net Cash Flow |
|
|
|
$15,788.17 |
$78,940.85 |
$157,881.70 |
| HOA Fees |
|
|
|
$4,036.68 |
$20,183.40 |
$40,366.80 |
This site is protected by reCAPTCHA and the Google
Privacy Policy and
Terms of Service apply.