2847 COMMON CRANE CT (MLS: S5148348) For Sale
2847 COMMON CRANE CT,
(Osceola),
Saint Cloud Florida 34773
Currently Rented at $2,300.00 / month
Area: 2040
- MLS S5148348
- Unit No -
- Bedrooms 3
- Bathrooms 2
- Area (sqft) 2040
- Living Area (sqft) 1501
- Foundation Block
- Min Lease Block
- HOA Fees $44.33
- Open Floorplan
- Thermostat
Cash Flow
|
Cap Rate6.3
|
Gross Yield8.4%
|
Annual Rent$27,600.00
|
Property Taxes$6,497.00
|
Operating Expenses0
|
|
|
|
|
Year 1 |
Year 5 |
Year 10 |
| Expected Rent |
|
|
|
$27,600.00 $2,300.00 / mo
|
$138,000.00 $2,300.00 / mo
|
$276,000.00 $2,300.00 / mo
|
| Estimated Expenses |
|
|
|
$6,497.00 |
$32,485.00 |
$64,970.00 |
| Net Cash Flow |
|
|
|
$21,103.00 |
$105,515.00 |
$211,030.00 |
| HOA Fees |
|
|
|
$531.96 |
$2,659.80 |
$5,319.60 |
This site is protected by reCAPTCHA and the Google
Privacy Policy and
Terms of Service apply.