13736 LARKTON LN (MLS: S5148127) For Sale
13736 LARKTON LN,
(Orange),
Orlando Florida 32832
Currently Rented at $4,500.00 / month
Area: 4812
- MLS S5148127
- Unit No -
- Bedrooms 5
- Bathrooms 4
- Area (sqft) 4812
- Living Area (sqft) 3232
- Foundation Block
- Min Lease Block
- HOA Fees $183.67
- High Ceilings
- Primary Bedroom Main Floor
Cash Flow
|
Cap Rate3.8
|
Gross Yield5.4%
|
Annual Rent$54,000.00
|
Property Taxes$14,211.00
|
Operating Expenses0
|
|
|
|
|
Year 1 |
Year 5 |
Year 10 |
| Expected Rent |
|
|
|
$54,000.00 $4,500.00 / mo
|
$270,000.00 $4,500.00 / mo
|
$540,000.00 $4,500.00 / mo
|
| Estimated Expenses |
|
|
|
$14,211.00 |
$71,055.00 |
$142,110.00 |
| Net Cash Flow |
|
|
|
$39,789.00 |
$198,945.00 |
$397,890.00 |
| HOA Fees |
|
|
|
$2,204.04 |
$11,020.20 |
$22,040.40 |
This site is protected by reCAPTCHA and the Google
Privacy Policy and
Terms of Service apply.