3430 HOWELL DR (MLS: S5147924) For Sale
3430 HOWELL DR,
(Polk),
Lake Wales Florida 33853
Currently Rented at $1,980.00 / month
Area: 2274
- MLS S5147924
- Unit No -
- Bedrooms 4
- Bathrooms 3
- Area (sqft) 2274
- Living Area (sqft) 1874
- Foundation Slab
- Min Lease Slab
- HOA Fees $80.00
- Ceiling Fans(s)
- Kitchen/Family Room Combo
- Living Room/Dining Room Combo
- Open Floorplan
- Solid Surface Counters
- Walk-In Closet(s)
- Window Treatments
Cash Flow
|
Cap Rate6.9
|
Gross Yield8.2%
|
Annual Rent$23,760.00
|
Property Taxes$2,683.00
|
Operating Expenses0
|
|
|
|
|
Year 1 |
Year 5 |
Year 10 |
| Expected Rent |
|
|
|
$23,760.00 $1,980.00 / mo
|
$118,800.00 $1,980.00 / mo
|
$237,600.00 $1,980.00 / mo
|
| Estimated Expenses |
|
|
|
$2,683.00 |
$13,415.00 |
$26,830.00 |
| Net Cash Flow |
|
|
|
$21,077.00 |
$105,385.00 |
$210,770.00 |
| HOA Fees |
|
|
|
$960.00 |
$4,800.00 |
$9,600.00 |
This site is protected by reCAPTCHA and the Google
Privacy Policy and
Terms of Service apply.