17237 CAGAN CROSSINGS BLVD (MLS: S5147847) For Sale
17237 CAGAN CROSSINGS BLVD,
(Lake),
Clermont Florida 34714
Currently Rented at $2,600.00 / month
Area: 2340
- MLS S5147847
- Unit No -
- Bedrooms 4
- Bathrooms 3
- Area (sqft) 2340
- Living Area (sqft) 2340
- Foundation Block, Slab
- Min Lease Block, Slab
- HOA Fees $117.00
- Open Floorplan
- Walk-In Closet(s)
Cash Flow
|
Cap Rate5.2
|
Gross Yield6.8%
|
Annual Rent$31,200.00
|
Property Taxes$5,867.85
|
Operating Expenses0
|
|
|
|
|
Year 1 |
Year 5 |
Year 10 |
| Expected Rent |
|
|
|
$31,200.00 $2,600.00 / mo
|
$156,000.00 $2,600.00 / mo
|
$312,000.00 $2,600.00 / mo
|
| Estimated Expenses |
|
|
|
$5,867.85 |
$29,339.25 |
$58,678.50 |
| Net Cash Flow |
|
|
|
$25,332.15 |
$126,660.75 |
$253,321.50 |
| HOA Fees |
|
|
|
$1,404.00 |
$7,020.00 |
$14,040.00 |
This site is protected by reCAPTCHA and the Google
Privacy Policy and
Terms of Service apply.