652 TROTTERS DR (MLS: S5147732) For Sale

652 TROTTERS DR, (Polk), Eagle Lake Florida 33839

Currently Rented at $2,000.00 / month

Area: 2396

Property Info

  • MLS S5147732
  • Unit No -
  • Bedrooms 4
  • Bathrooms 2
  • Area (sqft) 2396
  • Living Area (sqft) 1973
  • Foundation Slab
  • Min Lease Slab
  • HOA Fees $117.00

Interior Features

  • Open Floorplan
  • Thermostat

Buy Price

$
$279,000.00

Rental Price

$
$2,000.00
  • Cap Rate
  • 5.6%
  • Gross Yield
  • 8.6%
  • Lease End Date
  • October 31, 2026
  • Rent Amount

  • $2,000.00

Cash Flow

Cap Rate5.6 Gross Yield8.6% Annual Rent$24,000.00 Property Taxes$7,040.00 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $24,000.00 $2,000.00 / mo $120,000.00 $2,000.00 / mo $240,000.00 $2,000.00 / mo
Estimated Expenses $7,040.00 $35,200.00 $70,400.00
Net Cash Flow $16,960.00 $84,800.00 $169,600.00
HOA Fees $1,404.00 $7,020.00 $14,040.00

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.