569 HUNTER CIR (MLS: S5147655) For Sale

569 HUNTER CIR, (Osceola), Kissimmee Florida 34758

Currently Rented at $1,425.00 / month

Area: 1865

Property Info

  • MLS S5147655
  • Unit No -
  • Bedrooms 2
  • Bathrooms 2
  • Area (sqft) 1865
  • Living Area (sqft) 1038
  • Foundation Slab
  • Min Lease Slab
  • HOA Fees $382.00

Interior Features

  • Ceiling Fans(s)
  • Eat-in Kitchen
  • High Ceilings
  • Living Room/Dining Room Combo

Buy Price

$
$166,999.00

Rental Price

$
$1,425.00
  • Cap Rate
  • 5.9%
  • Gross Yield
  • 10.2%
  • Lease End Date
  • March 30, 2027
  • Rent Amount

  • $1,425.00

Cash Flow

Cap Rate5.9 Gross Yield10.2% Annual Rent$17,100.00 Property Taxes$2,582.00 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $17,100.00 $1,425.00 / mo $85,500.00 $1,425.00 / mo $171,000.00 $1,425.00 / mo
Estimated Expenses $2,582.00 $12,910.00 $25,820.00
Net Cash Flow $14,518.00 $72,590.00 $145,180.00
HOA Fees $4,584.00 $22,920.00 $45,840.00

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.