2189 TENEROC TRL (MLS: S5147408) For Sale

2189 TENEROC TRL, (Polk), Lakeland Florida 33801

Currently Rented at $2,150.00 / month

Area: 2484

Property Info

  • MLS S5147408
  • Unit No -
  • Bedrooms 4
  • Bathrooms 3
  • Area (sqft) 2484
  • Living Area (sqft) 2016
  • Foundation Brick/Mortar, Concrete Perimeter
  • Min Lease Brick/Mortar, Concrete Perimeter
  • HOA Fees $15.00

Interior Features

  • Open Floorplan
  • Thermostat

Buy Price

$
$319,990.00

Rental Price

$
$2,150.00
  • Cap Rate
  • 5.9%
  • Gross Yield
  • 8.1%
  • Lease End Date
  • March 31, 2027
  • Rent Amount

  • $2,150.00

Cash Flow

Cap Rate5.9 Gross Yield8.1% Annual Rent$25,800.00 Property Taxes$6,583.00 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $25,800.00 $2,150.00 / mo $129,000.00 $2,150.00 / mo $258,000.00 $2,150.00 / mo
Estimated Expenses $6,583.00 $32,915.00 $65,830.00
Net Cash Flow $19,217.00 $96,085.00 $192,170.00
HOA Fees $180.00 $900.00 $1,800.00

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.