2533 EL PORTAL AVE (MLS: S5147362) For Sale
2533 EL PORTAL AVE,
(Seminole),
Sanford Florida 32773
Currently Rented at $3,000.00 / month
Area: 1810
- MLS S5147362
- Unit No -
- Bedrooms 3
- Bathrooms 2
- Area (sqft) 1810
- Living Area (sqft) 1810
- Foundation Slab
- Min Lease Slab
- Living Room/Dining Room Combo
- Open Floorplan
Cash Flow
|
Cap Rate9.6
|
Gross Yield10%
|
Annual Rent$36,000.00
|
Property Taxes$1,376.93
|
Operating Expenses0
|
|
|
|
|
Year 1 |
Year 5 |
Year 10 |
| Expected Rent |
|
|
|
$36,000.00 $3,000.00 / mo
|
$180,000.00 $3,000.00 / mo
|
$360,000.00 $3,000.00 / mo
|
| Estimated Expenses |
|
|
|
$1,376.93 |
$6,884.65 |
$13,769.30 |
| Net Cash Flow |
|
|
|
$34,623.07 |
$173,115.35 |
$346,230.70 |
This site is protected by reCAPTCHA and the Google
Privacy Policy and
Terms of Service apply.