2533 EL PORTAL AVE (MLS: S5147362) For Sale

2533 EL PORTAL AVE, (Seminole), Sanford Florida 32773

Currently Rented at $3,000.00 / month

Area: 1810

Property Info

  • MLS S5147362
  • Unit No -
  • Bedrooms 3
  • Bathrooms 2
  • Area (sqft) 1810
  • Living Area (sqft) 1810
  • Foundation Slab
  • Min Lease Slab

Interior Features

  • Living Room/Dining Room Combo
  • Open Floorplan

Buy Price

$
$384,950.00

Rental Price

$
$3,000.00
  • Cap Rate
  • 9%
  • Gross Yield
  • 9.4%
  • Lease End Date
  • -
  • Rent Amount

  • $3,000.00

Cash Flow

Cap Rate9.0 Gross Yield9.4% Annual Rent$36,000.00 Property Taxes$1,376.93 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $36,000.00 $3,000.00 / mo $180,000.00 $3,000.00 / mo $360,000.00 $3,000.00 / mo
Estimated Expenses $1,376.93 $6,884.65 $13,769.30
Net Cash Flow $34,623.07 $173,115.35 $346,230.70